30 sqm. Studio (Preselling Price)
UNIT PRICE...................................................1,023,500.00
LESS: REBATE................................................... 15,000.00
TOTAL CONTRACT PRICE...............................1,008,500.00
LESS: RESERVATION FEE...................................10,000.00
NET TCP...........................................................998,500.00
OPTION 1: CASH
Less 10% Discount (7 days)..........................100,850.00
Total Contract Price........................................907,650.00
OPTION 2: 15 YEARS TO PAY
10% Lumpsum yearly for 8 yrs..........................24,487.65
55% M.A. (month 2-13)........................................8,844.03
17% M.A. (month 14-25)....................................11,617.58
18% M.A. (month 26 to 15yrs)...........................14,606.49
OPTION 3: 5 YEARS TO PAY
10% Outright Down Payment.............................99,850.00
80% payable In 60mos......................................20,067.62
10% Upon Unit Turn-over...................................99,850.00
OPTION 4: 5 YEARS TO PAY
100% Payable in 60mos....................................25,084.53
OPTION 5: 3 YEARS TO PAY NO INTEREST
100% Payable in 36months.................................27,736.11
40 sqm. Loft Type (1 bedroom) Preselling
UNIT PRICE ................................................1,155,750.00
LESS: REBATE...................................................15,000.00
TOTAL CONTRACT PRICE..............................1,140,750.00
LESS: RESERVATION FEE..................................10,000.00
NET TCP.......................................................1,130,750.00
OPTION 1: CASH
Less 10% Discount (7 days)..........................114,075.00
Total Contract Price.....................................1,026,675.00
OPTION 2: 15 YEARS TO PAY
10% Lumpsum yearly for 8 yrs..................... ...27,731.01
55% M.A. (month 2-13).....................................10,015.41
17% M.A. (month 14-25)................................ ..13,156.31
18% M.A. (month 26 to 15yrs)..........................16,541.10
OPTION 3: 5 YEARS TO PAY
10% Outright Down Payment..........................113,075.00
80% payable In 60mos.....................................22,725.55
10% Upon Unit Turn-over............................. ..113,075.00
OPTION 4: 5 YEARS TO PAY
100% Payable in 60mos...................................27,150.83
OPTION 5: 3 years to pay No Interest .............31,409.72
50 sqm. Flat Type (2 bedroom) Preselling
UNIT PRICE ................................................1,725,000.00
LESS: REBATE..................................................15,000.00
TOTAL CONTRACT PRICE.............................1,710,000.00
LESS: RESERVATION FEE..................................10,000.00
NET TCP.......................................................1,700,000.00
OPTION 1: CASH
Less 10% Discount (7 days)..........................171,000.00
Total Contract Price....................................1,539,000.00
OPTION 2: 15 YEARS TO PAY
10% Lumpsum yearly for 8 yrs.......................41,691.54
55% M.A. (month 2-13)...................................15,057.44
17% M.A. (month 14-25).................................19,779.55
18% M.A. (month 26 to 15yrs)........................24,868.34
OPTION 3: 5 YEARS TO PAY
10% Outright Down Payment........................170,000.00
80% payable In 60mos....................................34,166.21
10% Upon Unit Turn-over...............................170,000.00
OPTION 4: 5 YEARS TO PAY
100% Payable in 60mos...............................42,707.76
OPTION 5:
3 years to pay No Interest ............................47,222.22
